Org.nr 959 643 350 2010 → 2011 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2011 vs 2010

Grew 10% on revenue, stronger earnings, cash halved-plus

approved 2012-02-14; registry 2012-02-16; journal 2012 304332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A TITLESTAD AS. Revenue 4.30m NOK → 4.73m NOK (+10.0%). Net result +171.0k NOK → +7.28m NOK. Equity 597.3k NOK → 580.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
4.30m NOK 4.73m NOK
+10.0%
Operating result
+235.6k NOK +390.3k NOK
+65.6%
Net result
+171.0k NOK +7.28m NOK
+4158.6%
Equity
597.3k NOK 580.1k NOK
-2.9%
Cash
485.2k NOK 106.6k NOK
-78.0%
Total assets
1.48m NOK 816.6k NOK
-44.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 4.73m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +235.6k NOK → +390.3k NOK (op. margin 5.5% → 8.3%). Calculated

  • ↑

    Net result improved

    Net result +171.0k NOK → +7.28m NOK (net margin 4.0% → 154.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 597.3k NOK → 580.1k NOK (equity ratio 40.4% → 71.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.2k NOK → 106.6k NOK (-78.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.56m NOK → 1.69m NOK (+8.4% YoY). Calculated