Org.nr 959 643 350 2011 → 2012 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2012 vs 2011

Shrank 15% on revenue, weaker earnings

approved 2013-02-22; registry 2013-03-11; journal 2013 313252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A TITLESTAD AS. Revenue 4.73m NOK → 4.03m NOK (-14.8%). Net result +7.28m NOK → +111.0k NOK. Equity 580.1k NOK → 691.1k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
4.73m NOK 4.03m NOK
-14.8%
Operating result
+390.3k NOK +153.4k NOK
-60.7%
Net result
+7.28m NOK +111.0k NOK
-98.5%
Equity
580.1k NOK 691.1k NOK
+19.1%
Cash
106.6k NOK 387.1k NOK
+263.2%
Total assets
816.6k NOK 1.51m NOK
+85.1%

What improved

  • ↑

    Equity strengthened

    Book equity 580.1k NOK → 691.1k NOK (equity ratio 71.0% → 45.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.6k NOK → 387.1k NOK (+263.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.27×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.73m NOK to 4.03m NOK (-14.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +390.3k NOK → +153.4k NOK (op. margin 8.3% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +7.28m NOK → +111.0k NOK (net margin 154.0% → 2.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.69m NOK → 1.17m NOK (-31.0% YoY). Calculated