Org.nr 959 643 350 2019 → 2020 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2020 vs 2019

Shrank 8% on revenue, weaker earnings

approved 2021-02-02; registry 2021-02-23; journal 2021 122757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A TITLESTAD AS. Revenue 5.64m NOK → 5.18m NOK (-8.2%). Net result +474.2k NOK → +306.5k NOK. Equity 1.01m NOK → 118.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
5.64m NOK 5.18m NOK
-8.2%
Operating result
+607.1k NOK +388.4k NOK
-36.0%
Net result
+474.2k NOK +306.5k NOK
-35.4%
Equity
1.01m NOK 118.1k NOK
-88.3%
Cash
85.4k NOK 1.15m NOK
+1251.1%
Total assets
2.56m NOK 1.99m NOK
-22.2%

What improved

  • ↑

    Cash rose

    Bank deposits 85.4k NOK → 1.15m NOK (+1251.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.64m NOK to 5.18m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +607.1k NOK → +388.4k NOK (op. margin 10.8% → 7.5%). Calculated

  • ↓

    Net result weakened

    Net result +474.2k NOK → +306.5k NOK (net margin 8.4% → 5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.01m NOK → 118.1k NOK (equity ratio 39.5% → 5.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6 NOK → 2.09m NOK (0% → 40% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.22m NOK → 2.03m NOK (-8.3% YoY). Calculated