Org.nr 959 643 350 2020 → 2021 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-02-16; registry 2022-04-28; journal 2022 195344

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A TITLESTAD AS. Revenue 5.18m NOK → 5.39m NOK (+4.0%). Net result +306.5k NOK → +254.2k NOK. Equity 118.1k NOK → 1.17m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
5.18m NOK 5.39m NOK
+4.0%
Operating result
+388.4k NOK +322.7k NOK
-16.9%
Net result
+306.5k NOK +254.2k NOK
-17.1%
Equity
118.1k NOK 1.17m NOK
+892.6%
Cash
1.15m NOK 1.02m NOK
-11.4%
Total assets
1.99m NOK 2.10m NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.18m NOK to 5.39m NOK (+4.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 118.1k NOK → 1.17m NOK (equity ratio 5.9% → 55.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +388.4k NOK → +322.7k NOK (op. margin 7.5% → 6.0%). Calculated

  • ↓

    Net result weakened

    Net result +306.5k NOK → +254.2k NOK (net margin 5.9% → 4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.15m NOK → 1.02m NOK (-11.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.09m NOK → 2.41m NOK (40% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.03m NOK → 1.97m NOK (-3.2% YoY). Calculated