Org.nr 918 536 221 2021 → 2022 Year-over-year analysis

A.TJELTA MASKIN AS: årsregnskap 2022 vs 2021

Grew 26% on revenue, slipped into loss

approved 2023-06-09; registry 2023-08-31; journal 2023 721703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.TJELTA MASKIN AS. Revenue 693.9k NOK → 872.2k NOK (+25.7%). Net result +15.1k NOK → -53.3k NOK. Equity 136.5k NOK → 83.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.TJELTA MASKIN AS.

Scorecard

Revenue
693.9k NOK 872.2k NOK
+25.7%
Operating result
+24.7k NOK -43.7k NOK
-277.2%
Net result
+15.1k NOK -53.3k NOK
-452.9%
Equity
136.5k NOK 83.2k NOK
-39.0%
Total assets
412.8k NOK 422.2k NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 693.9k NOK to 872.2k NOK (+25.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +24.7k NOK → -43.7k NOK (op. margin 3.6% → -5.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.1k NOK profit to a loss of 53.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 136.5k NOK → 83.2k NOK (equity ratio 33.1% → 19.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 84.5k NOK → 92.9k NOK (+9.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact