Org.nr 918 536 221 2022 → 2023 Year-over-year analysis

A.TJELTA MASKIN AS: årsregnskap 2023 vs 2022

Shrank 42% on revenue, weaker earnings

approved 2024-04-26; registry 2024-05-02; journal 2024 388987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.TJELTA MASKIN AS. Revenue 872.2k NOK → 506.5k NOK (-41.9%). Net result -53.3k NOK → -70.4k NOK. Equity 83.2k NOK → 12.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A.TJELTA MASKIN AS.

Scorecard

Revenue
872.2k NOK 506.5k NOK
-41.9%
Operating result
-43.7k NOK -55.4k NOK
-26.7%
Net result
-53.3k NOK -70.4k NOK
-32.1%
Equity
83.2k NOK 12.8k NOK
-84.6%
Total assets
422.2k NOK 439.2k NOK
+4.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 872.2k NOK to 506.5k NOK (-41.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -43.7k NOK → -55.4k NOK (op. margin -5.0% → -10.9%). Calculated

  • ↓

    Net result weakened

    Net result -53.3k NOK → -70.4k NOK (net margin -6.1% → -13.9%). Calculated

  • ↓

    Equity eroded

    Book equity 83.2k NOK → 12.8k NOK (equity ratio 19.7% → 2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 92.9k NOK → 666 NOK (-99.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 89.3k NOK → 75.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact