Org.nr 995 357 550 2016 → 2017 Year-over-year analysis

A-TRACT AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-03-06; registry 2018-05-09; journal 2018 306732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-TRACT AS. Revenue 3.16m NOK → 3.32m NOK (+4.9%). Net result +110.9k NOK → +111.8k NOK. Equity 210.9k NOK → 322.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-TRACT AS.

Scorecard

Revenue
3.16m NOK 3.32m NOK
+4.9%
Operating result
+152.8k NOK +150.5k NOK
-1.5%
Net result
+110.9k NOK +111.8k NOK
+0.8%
Equity
210.9k NOK 322.7k NOK
+53.0%
Cash
470.4k NOK 287.3k NOK
-38.9%
Total assets
815.2k NOK 49.8k NOK
-93.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 3.32m NOK (+4.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 210.9k NOK → 322.7k NOK (equity ratio 25.9% → 648.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +152.8k NOK → +150.5k NOK (op. margin 4.8% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 470.4k NOK → 287.3k NOK (-38.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.18m NOK → 2.23m NOK (69% → 67% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 259.4k NOK → 315.1k NOK (+21.5% YoY). Calculated