Org.nr 995 357 550 2017 → 2018 Year-over-year analysis

A-TRACT AS: årsregnskap 2018 vs 2017

Shrank 46% on revenue, stronger earnings

approved 2019-05-10; registry 2019-05-28; journal 2019 364100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-TRACT AS. Revenue 3.32m NOK → 1.81m NOK (-45.6%). Net result +111.8k NOK → +196.9k NOK. Equity 322.7k NOK → 125.8k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-TRACT AS.

Scorecard

Revenue
3.32m NOK 1.81m NOK
-45.6%
Operating result
+150.5k NOK +202.9k NOK
+34.8%
Net result
+111.8k NOK +196.9k NOK
+76.2%
Equity
322.7k NOK 125.8k NOK
-61.0%
Cash
287.3k NOK 260.3k NOK
-9.4%
Total assets
49.8k NOK 670.3k NOK
+1246.7%

What improved

  • ↑

    Operating result improved

    Operating result +150.5k NOK → +202.9k NOK (op. margin 4.5% → 11.2%). Calculated

  • ↑

    Net result improved

    Net result +111.8k NOK → +196.9k NOK (net margin 3.4% → 10.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.23m NOK → 1.30m NOK (67% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.32m NOK to 1.81m NOK (-45.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 322.7k NOK → 125.8k NOK (equity ratio 648.4% → 18.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 287.3k NOK → 260.3k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 315.1k NOK → 206.6k NOK (-34.4% YoY). Calculated