Org.nr 999 317 545 2017 → 2018 Year-over-year analysis

A TRANS AS: årsregnskap 2018 vs 2017

Grew 33% on revenue, cash halved-plus

approved 2019-02-27; registry 2019-03-02; journal 2019 221433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A TRANS AS. Revenue 156.5k NOK → 207.4k NOK (+32.5%). Equity -91.1k NOK → -200.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TRANS AS.

Scorecard

Revenue
156.5k NOK 207.4k NOK
+32.5%
Operating result
+7 220 NOK -109.6k NOK
-1617.6%
Net result
n/m -109.5k NOK
—
Equity
-91.1k NOK -200.6k NOK
-120.2%
Cash
153.0k NOK 75.3k NOK
-50.8%
Total assets
193.6k NOK 146.1k NOK
-24.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 156.5k NOK to 207.4k NOK (+32.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7 220 NOK → -109.6k NOK (op. margin 4.6% → -52.8%). Calculated

  • ↓

    Equity eroded

    Book equity -91.1k NOK → -200.6k NOK (equity ratio -47.1% → -137.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 153.0k NOK → 75.3k NOK (-50.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -137.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation