Org.nr 999 317 545 2018 → 2019 Year-over-year analysis

A TRANS AS: årsregnskap 2019 vs 2018

Grew 41% on revenue, stronger earnings

approved 2020-02-19; registry 2020-02-27; journal 2020 219853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A TRANS AS. Revenue 207.4k NOK → 292.5k NOK (+41.0%). Net result -109.5k NOK → -42.8k NOK. Equity -200.6k NOK → -243.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TRANS AS.

Scorecard

Revenue
207.4k NOK 292.5k NOK
+41.0%
Operating result
-109.6k NOK -42.7k NOK
+61.0%
Net result
-109.5k NOK -42.8k NOK
+61.0%
Equity
-200.6k NOK -243.3k NOK
-21.3%
Cash
75.3k NOK 38.7k NOK
-48.7%
Total assets
146.1k NOK 138.9k NOK
-4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 207.4k NOK to 292.5k NOK (+41.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -109.6k NOK → -42.7k NOK (op. margin -52.8% → -14.6%). Calculated

  • ↑

    Net result improved

    Net result -109.5k NOK → -42.8k NOK (net margin -52.8% → -14.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -200.6k NOK → -243.3k NOK (equity ratio -137.3% → -175.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 75.3k NOK → 38.7k NOK (-48.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -175.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation