Org.nr 980 333 183 2021 → 2022 Year-over-year analysis

A-TRE KONSULT AS: årsregnskap 2022 vs 2021

Shrank 21% on revenue, weaker earnings

approved 2023-03-10; registry 2023-03-20; journal 2023 329193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-TRE KONSULT AS. Revenue 2.57m NOK → 2.03m NOK (-21.0%). Net result +334.6k NOK → +24.7k NOK. Equity 481.7k NOK → 506.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-TRE KONSULT AS.

Scorecard

Revenue
2.57m NOK 2.03m NOK
-21.0%
Operating result
+433.9k NOK +34.0k NOK
-92.2%
Net result
+334.6k NOK +24.7k NOK
-92.6%
Equity
481.7k NOK 506.4k NOK
+5.1%
Cash
781.4k NOK 628.9k NOK
-19.5%
Total assets
1.05m NOK 910.7k NOK
-12.9%

What improved

  • ↑

    Equity strengthened

    Book equity 481.7k NOK → 506.4k NOK (equity ratio 46.1% → 55.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.54m NOK → 1.49m NOK (60% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.57m NOK to 2.03m NOK (-21.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +433.9k NOK → +34.0k NOK (op. margin 16.9% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +334.6k NOK → +24.7k NOK (net margin 13.0% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 781.4k NOK → 628.9k NOK (-19.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.4k NOK → 2 392 NOK (-93.9% YoY). Calculated