Org.nr 980 333 183 2022 → 2023 Year-over-year analysis

A-TRE KONSULT AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-02-09; registry 2024-02-22; journal 2024 310428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-TRE KONSULT AS. Revenue 2.03m NOK → 2.15m NOK (+6.0%). Net result +24.7k NOK → +128.1k NOK. Equity 506.4k NOK → 334.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-TRE KONSULT AS.

Scorecard

Revenue
2.03m NOK 2.15m NOK
+6.0%
Operating result
+34.0k NOK +166.9k NOK
+390.5%
Net result
+24.7k NOK +128.1k NOK
+419.3%
Equity
506.4k NOK 334.5k NOK
-34.0%
Cash
628.9k NOK 820.9k NOK
+30.5%
Total assets
910.7k NOK 48.7k NOK
-94.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.03m NOK to 2.15m NOK (+6.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.0k NOK → +166.9k NOK (op. margin 1.7% → 7.8%). Calculated

  • ↑

    Net result improved

    Net result +24.7k NOK → +128.1k NOK (net margin 1.2% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 628.9k NOK → 820.9k NOK (+30.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 506.4k NOK → 334.5k NOK (equity ratio 55.6% → 686.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.20× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.49m NOK → 1.69m NOK (73% → 79% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 392 NOK → 21.5k NOK (+798.1% YoY). Calculated