Org.nr 988 201 022 2013 → 2014 Year-over-year analysis

A-TRI AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-02; registry 2015-06-22; journal 2015 499321

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-TRI AS. Revenue 370.3k NOK → 352.3k NOK (-4.9%). Net result +45.9k NOK → +3.33m NOK. Equity 6.48m NOK → 8.01m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
370.3k NOK 352.3k NOK
-4.9%
Operating result
+44.6k NOK -41.6k NOK
-193.1%
Net result
+45.9k NOK +3.33m NOK
+7155.4%
Equity
6.48m NOK 8.01m NOK
+23.6%
Cash
295.1k NOK 467.2k NOK
+58.3%
Total assets
11.05m NOK 12.43m NOK
+12.5%

What improved

  • ↑

    Net result improved

    Net result +45.9k NOK → +3.33m NOK (net margin 12.4% → 945.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.48m NOK → 8.01m NOK (equity ratio 58.7% → 64.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 295.1k NOK → 467.2k NOK (+58.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 370.3k NOK to 352.3k NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +44.6k NOK → -41.6k NOK (op. margin 12.1% → -11.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 84.1k NOK → 1.21m NOK (23% → 344% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.20m NOK → 1.76m NOK. Reported fact