Org.nr 988 201 022 2014 → 2015 Year-over-year analysis

A-TRI AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-06-28; registry 2016-07-11; journal 2016 663702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-TRI AS. Revenue 352.3k NOK → 335.5k NOK (-4.8%). Net result +3.33m NOK → +328.7k NOK. Equity 8.01m NOK → 7.69m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
352.3k NOK 335.5k NOK
-4.8%
Operating result
-41.6k NOK -285.2k NOK
-586.2%
Net result
+3.33m NOK +328.7k NOK
-90.1%
Equity
8.01m NOK 7.69m NOK
-4.1%
Cash
467.2k NOK 1.59m NOK
+240.4%
Total assets
12.43m NOK 10.07m NOK
-19.0%

What improved

  • ↑

    Cash rose

    Bank deposits 467.2k NOK → 1.59m NOK (+240.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.21m NOK → 315.2k NOK (344% → 94% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 352.3k NOK to 335.5k NOK (-4.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -41.6k NOK → -285.2k NOK (op. margin -11.8% → -85.0%). Calculated

  • ↓

    Net result weakened

    Net result +3.33m NOK → +328.7k NOK (net margin 945.6% → 98.0%). Calculated

  • ↓

    Equity eroded

    Book equity 8.01m NOK → 7.69m NOK (equity ratio 64.5% → 76.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.76m NOK → 1 755 NOK. Reported fact