Org.nr 988 201 022 2015 → 2016 Year-over-year analysis

A-TRI AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-05-22; registry 2017-06-06; journal 2017 390256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-TRI AS. Revenue 335.5k NOK → 334.6k NOK (-0.3%). Net result +328.7k NOK → -267.5k NOK. Equity 7.69m NOK → 7.42m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
335.5k NOK 334.6k NOK
-0.3%
Operating result
-285.2k NOK n/m
—
Net result
+328.7k NOK -267.5k NOK
-181.4%
Equity
7.69m NOK 7.42m NOK
-3.5%
Cash
1.59m NOK 1.03m NOK
-35.1%
Total assets
10.07m NOK 9.53m NOK
-5.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 335.5k NOK to 334.6k NOK (-0.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 328.7k NOK profit to a loss of 267.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.69m NOK → 7.42m NOK (equity ratio 76.3% → 77.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.59m NOK → 1.03m NOK (-35.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 315.2k NOK → 335.3k NOK (94% → 100% of revenue). Calculated