Org.nr 933 897 206 2011 → 2012 Year-over-year analysis

A ULVESETH AS: årsregnskap 2012 vs 2011

Grew 5% on revenue

approved 2013-05-07; registry 2013-07-20; journal 2013 577105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A ULVESETH AS. Revenue 2.62m NOK → 2.76m NOK (+5.2%).

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A ULVESETH AS.

Scorecard

Revenue
2.62m NOK 2.76m NOK
+5.2%
Operating result
+445.7k NOK +408.1k NOK
-8.5%
Net result
+921.3k NOK n/m
—
Cash
1.69m NOK 2.03m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 2.76m NOK (+5.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.69m NOK → 2.03m NOK (+19.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +445.7k NOK → +408.1k NOK (op. margin 17.0% → 14.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 963.2k NOK → 1.13m NOK (37% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 257.9k NOK → 276.8k NOK (+7.3% YoY). Calculated