Org.nr 933 897 206 2012 → 2013 Year-over-year analysis

A ULVESETH AS: årsregnskap 2013 vs 2012

Grew 5% on revenue

approved 2014-06-30; registry 2014-09-11; journal 2014 819047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A ULVESETH AS. Revenue 2.76m NOK → 2.91m NOK (+5.5%).

On the constructive side: revenue rose; operating result improved; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A ULVESETH AS.

Scorecard

Revenue
2.76m NOK 2.91m NOK
+5.5%
Operating result
+408.1k NOK +651.9k NOK
+59.8%
Net result
n/m +622.0k NOK
—
Cash
2.03m NOK 2.62m NOK
+29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.76m NOK to 2.91m NOK (+5.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +408.1k NOK → +651.9k NOK (op. margin 14.8% → 22.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.03m NOK → 2.62m NOK (+29.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 1.33×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.13m NOK → 5.87m NOK (41% → 202% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 276.8k NOK → 492.6k NOK (+77.9% YoY). Calculated