Org.nr 933 897 206 2013 → 2014 Year-over-year analysis

A ULVESETH AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-06-30; registry 2015-07-30; journal 2015 670560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A ULVESETH AS. Revenue 2.91m NOK → 2.88m NOK (-0.9%). Net result +622.0k NOK → +186.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
2.91m NOK 2.88m NOK
-0.9%
Operating result
+651.9k NOK n/m
—
Net result
+622.0k NOK +186.4k NOK
-70.0%
Cash
2.62m NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 5.87m NOK → 956.9k NOK (202% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.91m NOK to 2.88m NOK (-0.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +622.0k NOK → +186.4k NOK (net margin 21.4% → 6.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 492.6k NOK → 674.4k NOK (+36.9% YoY). Calculated