FirmaIQ
Org.nr 999 654 126 2012 → 2013 Year-over-year analysis

A VÅGE AS: årsregnskap 2013 vs 2012

Grew 11796% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A VÅGE AS. Revenue 615 NOK → 73.2k NOK (+11796.3%). Net result +954 NOK → +4 964 NOK. Equity 50.0k NOK → 5.01m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A VÅGE AS.

At a glance

Scorecard

Revenue
615 NOK 73.2k NOK
+11796.3%
Operating result
+522 NOK +6 577 NOK
+1160.0%
Net result
+954 NOK +4 964 NOK
+420.3%
Equity
50.0k NOK 5.01m NOK
+9929.9%
Total assets
20.59m NOK 25.72m NOK
+24.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 615 NOK to 73.2k NOK (+11796.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +522 NOK → +6 577 NOK (op. margin 84.9% → 9.0%). Calculated

  • ↑

    Net result improved

    Net result +954 NOK → +4 964 NOK (net margin 155.1% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 50.0k NOK → 5.01m NOK (equity ratio 0.2% → 19.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.14×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 178 NOK → 53.5k NOK (+29979.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.14m NOK → 1.20m NOK. Reported fact