Org.nr 999 654 126 2013 → 2014 Year-over-year analysis

A VÅGE AS: årsregnskap 2014 vs 2013

Grew 100128% on revenue, stronger earnings

approved 2015-06-30; registry 2015-08-24; journal 2015 738974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A VÅGE AS. Revenue 73.2k NOK → 73.33m NOK (+100128.3%). Net result +4 964 NOK → +7.94m NOK.

On the constructive side: revenue rose; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A VÅGE AS.

Scorecard

Revenue
73.2k NOK 73.33m NOK
+100128.3%
Operating result
+6 577 NOK n/m
—
Net result
+4 964 NOK +7.94m NOK
+159933.1%
Equity
5.01m NOK n/m
—
Total assets
25.72m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 73.2k NOK to 73.33m NOK (+100128.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +4 964 NOK → +7.94m NOK (net margin 6.8% → 10.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 10.35m NOK (0% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 53.5k NOK → 46.66m NOK (+87053.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.41m NOK. Reported fact