Org.nr 999 654 126 2014 → 2015 Year-over-year analysis

A VÅGE AS: årsregnskap 2015 vs 2014

Shrank 18% on revenue, weaker earnings

approved 2016-06-30; registry 2016-08-30; journal 2016 876185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A VÅGE AS. Revenue 73.33m NOK → 59.78m NOK (-18.5%). Net result +7.94m NOK → +4.49m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A VÅGE AS.

Scorecard

Revenue
73.33m NOK 59.78m NOK
-18.5%
Net result
+7.94m NOK +4.49m NOK
-43.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.35m NOK → 9.39m NOK (14% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 73.33m NOK to 59.78m NOK (-18.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +7.94m NOK → +4.49m NOK (net margin 10.8% → 7.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 46.66m NOK → 38.01m NOK (-18.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.41m NOK → 1.03m NOK. Reported fact