Org.nr 999 654 126 2018 → 2019 Year-over-year analysis

A VÅGE AS: årsregnskap 2019 vs 2018

Grew 21% on revenue, weaker earnings

approved 2020-08-31; registry 2020-10-29; journal 2020 963561

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A VÅGE AS. Revenue 62.48m NOK → 75.84m NOK (+21.4%). Net result +3.25m NOK → +52.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A VÅGE AS.

Scorecard

Revenue
62.48m NOK 75.84m NOK
+21.4%
Operating result
+3.98m NOK +215.5k NOK
-94.6%
Net result
+3.25m NOK +52.1k NOK
-98.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 62.48m NOK to 75.84m NOK (+21.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.98m NOK → +215.5k NOK (op. margin 6.4% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +3.25m NOK → +52.1k NOK (net margin 5.2% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.47m NOK → 11.63m NOK (18% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 38.88m NOK → 48.96m NOK (+25.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 923.6k NOK → 828.0k NOK. Reported fact