Org.nr 999 654 126 2019 → 2020 Year-over-year analysis

A VÅGE AS: årsregnskap 2020 vs 2019

Shrank 53% on revenue, stronger earnings

approved 2021-08-27; registry 2021-11-01; journal 2021 887986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A VÅGE AS. Revenue 75.84m NOK → 35.81m NOK (-52.8%). Net result +52.1k NOK → +252.8k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A VÅGE AS.

Scorecard

Revenue
75.84m NOK 35.81m NOK
-52.8%
Operating result
+215.5k NOK +32.0k NOK
-85.2%
Net result
+52.1k NOK +252.8k NOK
+385.5%

What improved

  • ↑

    Net result improved

    Net result +52.1k NOK → +252.8k NOK (net margin 0.1% → 0.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.63m NOK → 10.90m NOK (15% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.84m NOK to 35.81m NOK (-52.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +215.5k NOK → +32.0k NOK (op. margin 0.3% → 0.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 48.96m NOK → 18.01m NOK (-63.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 828.0k NOK → 618.3k NOK. Reported fact