A-VARER AS: årsregnskap 2013 vs 2012
Shrank 28% on revenue
approved 2014-05-13; registry 2014-05-24; journal 2014 418016
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-VARER AS. Revenue 1.98m NOK → 1.43m NOK (-27.9%). Equity 732.7k NOK → 541.4k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; cogs moved.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.98m NOK
1.43m NOK
-27.9%
Equity
732.7k NOK
541.4k NOK
-26.1%
Cash
436.3k NOK
445.4k NOK
+2.1%
Total assets
92.5k NOK
936.5k NOK
+912.3%
What improved
-
↑
Cash rose
Bank deposits 436.3k NOK → 445.4k NOK (+2.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.98m NOK to 1.43m NOK (-27.9% YoY). Calculated
-
↓
Equity eroded
Book equity 732.7k NOK → 541.4k NOK (equity ratio 792.0% → 57.8%). Calculated
-
↓
COGS moved
COGS / varekostnad 1 138 NOK → 908.2k NOK (+79709.1% YoY). Calculated