Org.nr 927 479 915 2013 → 2014 Year-over-year analysis

A-VARER AS: årsregnskap 2014 vs 2013

Grew 15% on revenue

approved 2015-06-25; registry 2015-07-08; journal 2015 577671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-VARER AS. Revenue 1.43m NOK → 1.64m NOK (+15.1%). Equity 541.4k NOK → 337.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-VARER AS.

Scorecard

Revenue
1.43m NOK 1.64m NOK
+15.1%
Operating result
n/m -207.7k NOK
—
Net result
n/m -203.6k NOK
—
Equity
541.4k NOK 337.9k NOK
-37.6%
Cash
445.4k NOK 293.6k NOK
-34.1%
Total assets
936.5k NOK 673.4k NOK
-28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 1.64m NOK (+15.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 541.4k NOK → 337.9k NOK (equity ratio 57.8% → 50.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 445.4k NOK → 293.6k NOK (-34.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 908.2k NOK → 160.2k NOK (-82.4% YoY). Calculated