Org.nr 992 852 615 2014 → 2015 Year-over-year analysis

A. VATNE BETONGPUMPING AS: årsregnskap 2015 vs 2014

Shrank 9% on revenue, cash halved-plus

approved 2016-05-05; registry 2016-07-30; journal 2016 773804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A. VATNE BETONGPUMPING AS. Revenue 5.87m NOK → 5.32m NOK (-9.3%). Equity 7.53m NOK → -179.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A. VATNE BETONGPUMPING AS.

Scorecard

Revenue
5.87m NOK 5.32m NOK
-9.3%
Equity
7.53m NOK -179.6k NOK
-102.4%
Cash
1.07m NOK 391.7k NOK
-63.5%
Total assets
1.95m NOK 1.17m NOK
-39.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.87m NOK to 5.32m NOK (-9.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.53m NOK → -179.6k NOK (equity ratio 387.2% → -15.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.07m NOK → 391.7k NOK (-63.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.07m NOK → 391.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 66.4k NOK → 23.5k NOK (-64.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 53.0k NOK → 41.0k NOK. Reported fact