Org.nr 992 852 615 2015 → 2016 Year-over-year analysis

A. VATNE BETONGPUMPING AS: årsregnskap 2016 vs 2015

Shrank 21% on revenue, cash halved-plus

approved 2017-04-23; registry 2017-08-02; journal 2017 802590

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. VATNE BETONGPUMPING AS. Revenue 5.32m NOK → 4.21m NOK (-20.8%). Equity -179.6k NOK → -760.3k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. VATNE BETONGPUMPING AS.

Scorecard

Revenue
5.32m NOK 4.21m NOK
-20.8%
Operating result
n/m -583.6k NOK
—
Net result
n/m -580.7k NOK
—
Equity
-179.6k NOK -760.3k NOK
-323.3%
Cash
391.7k NOK 180.1k NOK
-54.0%
Total assets
1.17m NOK 350.6k NOK
-70.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.32m NOK to 4.21m NOK (-20.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -179.6k NOK → -760.3k NOK (equity ratio -15.3% → -216.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 391.7k NOK → 180.1k NOK (-54.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -216.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.5k NOK → 7 480 NOK (-68.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 41.0k NOK → 29.0k NOK. Reported fact