Org.nr 991 916 024 2018 → 2019 Year-over-year analysis

A'VERA AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-01-28; registry 2020-01-30; journal 2020 204342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A'VERA AS. Revenue 7.33m NOK → 7.33m NOK (-0.0%). Net result -511.4k NOK → -580.1k NOK. Equity -447.0k NOK → -1.03m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A'VERA AS.

Scorecard

Revenue
7.33m NOK 7.33m NOK
-0.0%
Operating result
-456.6k NOK -579.6k NOK
-26.9%
Net result
-511.4k NOK -580.1k NOK
-13.4%
Equity
-447.0k NOK -1.03m NOK
-129.8%
Cash
484.9k NOK 343.5k NOK
-29.2%
Total assets
1.25m NOK 731.7k NOK
-41.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.33m NOK to 7.33m NOK (-0.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -456.6k NOK → -579.6k NOK (op. margin -6.2% → -7.9%). Calculated

  • ↓

    Net result weakened

    Net result -511.4k NOK → -580.1k NOK (net margin -7.0% → -7.9%). Calculated

  • ↓

    Equity eroded

    Book equity -447.0k NOK → -1.03m NOK (equity ratio -35.7% → -140.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 484.9k NOK → 343.5k NOK (-29.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -140.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.57m NOK → 5.46m NOK (-1.9% YoY). Calculated