Org.nr 991 916 024 2019 → 2020 Year-over-year analysis

A'VERA AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, returned to profit

approved 2021-01-18; registry 2021-01-20; journal 2021 107835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A'VERA AS. Revenue 7.33m NOK → 6.40m NOK (-12.7%). Net result -580.1k NOK → +707.4k NOK. Equity -1.03m NOK → -319.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A'VERA AS.

Scorecard

Revenue
7.33m NOK 6.40m NOK
-12.7%
Operating result
-579.6k NOK +707.2k NOK
+222.0%
Net result
-580.1k NOK +707.4k NOK
+221.9%
Equity
-1.03m NOK -319.8k NOK
+68.9%
Cash
343.5k NOK 471.7k NOK
+37.3%
Total assets
731.7k NOK 676.1k NOK
-7.6%

What improved

  • ↑

    Operating result improved

    Operating result -579.6k NOK → +707.2k NOK (op. margin -7.9% → 11.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 580.1k NOK to a profit of 707.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.03m NOK → -319.8k NOK (equity ratio -140.4% → -47.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 343.5k NOK → 471.7k NOK (+37.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.94m NOK → 583.3k NOK (40% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.33m NOK to 6.40m NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.46m NOK → 4.36m NOK (-20.1% YoY). Calculated