Org.nr 972 408 832 2008 → 2009 Year-over-year analysis

A-VET SMÅDYRKLINIKK AS: årsregnskap 2009 vs 2008

Grew 7% on revenue

approved 2010-08-23; registry 2010-08-31; journal 2010 665901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A-VET SMÅDYRKLINIKK AS. Revenue 4.58m NOK → 4.88m NOK (+6.6%). Equity -864.4k NOK → -511.8k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.

Scorecard

Revenue
4.58m NOK 4.88m NOK
+6.6%
Equity
-864.4k NOK -511.8k NOK
+40.8%
Total assets
979.7k NOK 926.6k NOK
-5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.58m NOK to 4.88m NOK (+6.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -864.4k NOK → -511.8k NOK (equity ratio -88.2% → -55.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.09m NOK → 1.87m NOK (46% → 38% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.27m NOK → 1.42m NOK (+12.4% YoY). Calculated