Org.nr 972 408 832 2009 → 2010 Year-over-year analysis

A-VET SMÅDYRKLINIKK AS: årsregnskap 2010 vs 2009

Grew 22% on revenue

approved 2011-06-06; registry 2011-07-19; journal 2011 521627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A-VET SMÅDYRKLINIKK AS. Revenue 4.88m NOK → 5.94m NOK (+21.7%). Equity -511.8k NOK → -230.9k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.

Scorecard

Revenue
4.88m NOK 5.94m NOK
+21.7%
Equity
-511.8k NOK -230.9k NOK
+54.9%
Total assets
926.6k NOK 595.4k NOK
-35.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.88m NOK to 5.94m NOK (+21.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -511.8k NOK → -230.9k NOK (equity ratio -55.2% → -38.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.87m NOK → 2.28m NOK (38% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.42m NOK → 1.82m NOK (+27.7% YoY). Calculated