Org.nr 917 215 014 2001 → 2002 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 2002 vs 2001

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A VISNES TRANSPORT AS. Revenue 18.42m NOK → 16.83m NOK (-8.6%). Equity 179.3k NOK → 870.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
18.42m NOK 16.83m NOK
-8.6%
Operating result
+940.5k NOK -8 282 NOK
-100.9%
Equity
179.3k NOK 870.5k NOK
+385.5%
Total assets
12.00m NOK 9.39m NOK
-21.8%

What improved

  • ↑

    Equity strengthened

    Book equity 179.3k NOK → 870.5k NOK (equity ratio 1.5% → 9.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.42m NOK to 16.83m NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +940.5k NOK → -8 282 NOK (op. margin 5.1% → -0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.07m NOK → 5.26m NOK (28% → 31% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.29m NOK → 1.10m NOK (-15.1% YoY). Calculated