Org.nr 917 215 014 2002 → 2003 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A VISNES TRANSPORT AS. Revenue 16.83m NOK → 16.84m NOK (+0.0%). Equity 870.5k NOK → 791.5k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
16.83m NOK 16.84m NOK
+0.0%
Operating result
-8 282 NOK +166.4k NOK
+2109.0%
Equity
870.5k NOK 791.5k NOK
-9.1%
Total assets
9.39m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.83m NOK to 16.84m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8 282 NOK → +166.4k NOK (op. margin -0.0% → 1.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.26m NOK → 5.19m NOK (31% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 870.5k NOK → 791.5k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.10m NOK → 215.4k NOK (-80.4% YoY). Calculated