Org.nr 992 414 561 2013 → 2014 Year-over-year analysis

A. WAAG & CO. AS: årsregnskap 2014 vs 2013

Grew 9% on revenue

approved 2015-04-30; registry 2015-08-15; journal 2015 712668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. WAAG & CO. AS. Revenue 4.51m NOK → 4.92m NOK (+9.1%). Equity 213.6k NOK → 222.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. WAAG & CO. AS.

Scorecard

Revenue
4.51m NOK 4.92m NOK
+9.1%
Equity
213.6k NOK 222.9k NOK
+4.4%
Cash
479.3k NOK 919.1k NOK
+91.8%
Total assets
1.49m NOK 1.67m NOK
+12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.51m NOK to 4.92m NOK (+9.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 213.6k NOK → 222.9k NOK (equity ratio 14.4% → 13.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 479.3k NOK → 919.1k NOK (+91.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.03×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.86m NOK → 2.87m NOK (63% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 706.5k NOK → 938.2k NOK (+32.8% YoY). Calculated