Org.nr 992 414 561 2014 → 2015 Year-over-year analysis

A. WAAG & CO. AS: årsregnskap 2015 vs 2014

Grew 11% on revenue, cash halved-plus

approved 2016-06-03; registry 2016-07-06; journal 2016 637480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A. WAAG & CO. AS. Revenue 4.92m NOK → 5.46m NOK (+10.9%). Equity 222.9k NOK → 275.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A. WAAG & CO. AS.

Scorecard

Revenue
4.92m NOK 5.46m NOK
+10.9%
Net result
n/m +552.3k NOK
—
Equity
222.9k NOK 275.2k NOK
+23.5%
Cash
919.1k NOK 75.9k NOK
-91.7%
Total assets
1.67m NOK 2.10m NOK
+26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.92m NOK to 5.46m NOK (+10.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 222.9k NOK → 275.2k NOK (equity ratio 13.4% → 13.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 919.1k NOK → 75.9k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.87m NOK → 3.19m NOK (58% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 938.2k NOK → 904.8k NOK (-3.6% YoY). Calculated