Org.nr 915 483 976 2020 → 2021 Year-over-year analysis

A.Y INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-07-21; journal 2022 748170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.Y INVEST AS. Net result -15.3k NOK → -9 945 NOK. Equity -8 065 NOK → -18.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.Y INVEST AS.

Scorecard

Operating result
-19.7k NOK -12.7k NOK
+35.2%
Net result
-15.3k NOK -9 945 NOK
+35.2%
Equity
-8 065 NOK -18.0k NOK
-123.3%
Cash
2 475 NOK 2 475 NOK
0.0%
Total assets
7.51m NOK 7.51m NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result -19.7k NOK → -12.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -15.3k NOK → -9 945 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -8 065 NOK → -18.0k NOK (equity ratio -0.1% → -0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation