Org.nr 915 483 976 2021 → 2022 Year-over-year analysis

A.Y INVEST AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-06-29; registry 2023-07-03; journal 2023 560650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.Y INVEST AS. Net result -9 945 NOK → -7 506 NOK. Equity -18.0k NOK → -25.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.Y INVEST AS.

Scorecard

Operating result
-12.7k NOK -9 625 NOK
+24.5%
Net result
-9 945 NOK -7 506 NOK
+24.5%
Equity
-18.0k NOK -25.5k NOK
-41.7%
Cash
2 475 NOK 2 477 NOK
+0.1%
Total assets
7.51m NOK 7.52m NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result -12.7k NOK → -9 625 NOK. Calculated

  • ↑

    Net result improved

    Net result -9 945 NOK → -7 506 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -18.0k NOK → -25.5k NOK (equity ratio -0.2% → -0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation