Org.nr 926 882 279 2021 → 2022 Year-over-year analysis

A1 AUTO AS: årsregnskap 2022 vs 2021

Grew 3100% on revenue, stronger earnings, cash halved-plus

approved 2023-07-03; registry 2023-07-05; journal 2023 579265

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A1 AUTO AS. Revenue 5 000 NOK → 160.0k NOK (+3100.0%). Net result +1 678 NOK → +54.0k NOK. Equity 26.1k NOK → 287.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A1 AUTO AS.

Scorecard

Revenue
5 000 NOK 160.0k NOK
+3100.0%
Operating result
+1 678 NOK +103.1k NOK
+6043.0%
Net result
+1 678 NOK +54.0k NOK
+3120.7%
Equity
26.1k NOK 287.2k NOK
+999.9%
Cash
5 116 NOK 1 372 NOK
-73.2%
Total assets
605.7k NOK 354.3k NOK
-41.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 000 NOK to 160.0k NOK (+3100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 678 NOK → +103.1k NOK (op. margin 33.6% → 64.4%). Calculated

  • ↑

    Net result improved

    Net result +1 678 NOK → +54.0k NOK (net margin 33.6% → 33.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 26.1k NOK → 287.2k NOK (equity ratio 4.3% → 81.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.85×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5 116 NOK → 1 372 NOK (-73.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 135.0k NOK (None YoY). Calculated