Org.nr 926 882 279 2022 → 2023 Year-over-year analysis

A1 AUTO AS: årsregnskap 2023 vs 2022

Grew 153% on revenue, stronger earnings

approved 2024-07-01; registry 2024-07-02; journal 2024 586848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A1 AUTO AS. Revenue 160.0k NOK → 404.1k NOK (+152.6%). Net result +54.0k NOK → +71.8k NOK. Equity 287.2k NOK → 359.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A1 AUTO AS.

Scorecard

Revenue
160.0k NOK 404.1k NOK
+152.6%
Operating result
+103.1k NOK +58.0k NOK
-43.7%
Net result
+54.0k NOK +71.8k NOK
+32.9%
Equity
287.2k NOK 359.0k NOK
+25.0%
Cash
1 372 NOK 2 962 NOK
+115.9%
Total assets
354.3k NOK 3.41m NOK
+862.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 160.0k NOK to 404.1k NOK (+152.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +54.0k NOK → +71.8k NOK (net margin 33.8% → 17.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 287.2k NOK → 359.0k NOK (equity ratio 81.1% → 10.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 372 NOK → 2 962 NOK (+115.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.1k NOK → +58.0k NOK (op. margin 64.4% → 14.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.85× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 135.0k NOK → 3 197 NOK (-97.6% YoY). Calculated