Org.nr 917 598 738 2020 → 2021 Year-over-year analysis

A1 FAKTA AS: årsregnskap 2021 vs 2020

Shrank 43% on revenue, returned to profit

approved 2022-02-28; registry 2022-03-16; journal 2022 149426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A1 FAKTA AS. Revenue 193.9k NOK → 111.0k NOK (-42.8%). Net result -26.5k NOK → +6 049 NOK. Equity -18.3k NOK → -12.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A1 FAKTA AS.

Scorecard

Revenue
193.9k NOK 111.0k NOK
-42.8%
Operating result
-31.9k NOK +10.6k NOK
+133.2%
Net result
-26.5k NOK +6 049 NOK
+122.8%
Equity
-18.3k NOK -12.2k NOK
+33.1%
Cash
500 NOK 500.5k NOK
+100000.0%
Total assets
62.3k NOK 27.7k NOK
-55.6%

What improved

  • ↑

    Operating result improved

    Operating result -31.9k NOK → +10.6k NOK (op. margin -16.5% → 9.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.5k NOK to a profit of 6 049 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -18.3k NOK → -12.2k NOK (equity ratio -29.3% → -44.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 500 NOK → 500.5k NOK (+100000.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 193.9k NOK to 111.0k NOK (-42.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -44.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 119.0k NOK → 63.5k NOK (-46.6% YoY). Calculated