Org.nr 917 598 738 2021 → 2022 Year-over-year analysis

A1 FAKTA AS: årsregnskap 2022 vs 2021

Grew 188% on revenue, stronger earnings, cash halved-plus

approved 2023-04-12; registry 2023-04-24; journal 2023 366302

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A1 FAKTA AS. Revenue 111.0k NOK → 319.7k NOK (+188.1%). Net result +6 049 NOK → +51.9k NOK. Equity -12.2k NOK → 51.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A1 FAKTA AS.

Scorecard

Revenue
111.0k NOK 319.7k NOK
+188.1%
Operating result
+10.6k NOK +82.3k NOK
+676.9%
Net result
+6 049 NOK +51.9k NOK
+758.7%
Equity
-12.2k NOK 51.9k NOK
+525.6%
Cash
500.5k NOK 67.1k NOK
-86.6%
Total assets
27.7k NOK 115.5k NOK
+317.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 111.0k NOK to 319.7k NOK (+188.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.6k NOK → +82.3k NOK (op. margin 9.5% → 25.7%). Calculated

  • ↑

    Net result improved

    Net result +6 049 NOK → +51.9k NOK (net margin 5.5% → 16.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -12.2k NOK → 51.9k NOK (equity ratio -44.1% → 45.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 1.82×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 500.5k NOK → 67.1k NOK (-86.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 63.5k NOK → 140.6k NOK (+121.2% YoY). Calculated