Org.nr 992 690 410 2017 → 2018 Year-over-year analysis

A1 FREDRIKSTAD EIENDOMSTAKSERING AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue, weaker earnings

approved 2019-06-26; registry 2019-07-04; journal 2019 604918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A1 FREDRIKSTAD EIENDOMSTAKSERING AS. Revenue 1.09m NOK → 854.7k NOK (-21.5%). Net result +223.7k NOK → +110.1k NOK. Equity 972.0k NOK → 970.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A1 FREDRIKSTAD EIENDOMSTAKSERING AS.

Scorecard

Revenue
1.09m NOK 854.7k NOK
-21.5%
Operating result
+296.7k NOK +155.0k NOK
-47.8%
Net result
+223.7k NOK +110.1k NOK
-50.8%
Equity
972.0k NOK 970.4k NOK
-0.2%
Cash
27.8k NOK 57.7k NOK
+107.2%
Total assets
1.73m NOK 1.80m NOK
+4.3%

What improved

  • ↑

    Cash rose

    Bank deposits 27.8k NOK → 57.7k NOK (+107.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 854.7k NOK (-21.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +296.7k NOK → +155.0k NOK (op. margin 27.2% → 18.1%). Calculated

  • ↓

    Net result weakened

    Net result +223.7k NOK → +110.1k NOK (net margin 20.5% → 12.9%). Calculated

  • ↓

    Equity eroded

    Book equity 972.0k NOK → 970.4k NOK (equity ratio 56.2% → 53.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 535.8k NOK → 425.8k NOK (-20.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.64m NOK → 1.51m NOK. Reported fact