Org.nr 992 690 410 2018 → 2019 Year-over-year analysis

A1 FREDRIKSTAD EIENDOMSTAKSERING AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, weaker earnings

approved 2020-08-05; registry 2020-08-08; journal 2020 659968

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A1 FREDRIKSTAD EIENDOMSTAKSERING AS. Revenue 854.7k NOK → 917.6k NOK (+7.4%). Net result +110.1k NOK → +46.2k NOK. Equity 970.4k NOK → 933.5k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A1 FREDRIKSTAD EIENDOMSTAKSERING AS.

Scorecard

Revenue
854.7k NOK 917.6k NOK
+7.4%
Operating result
+155.0k NOK +67.3k NOK
-56.6%
Net result
+110.1k NOK +46.2k NOK
-58.0%
Equity
970.4k NOK 933.5k NOK
-3.8%
Cash
57.7k NOK 166.2k NOK
+188.2%
Total assets
1.80m NOK 1.79m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 854.7k NOK to 917.6k NOK (+7.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 57.7k NOK → 166.2k NOK (+188.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 1.07×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +155.0k NOK → +67.3k NOK (op. margin 18.1% → 7.3%). Calculated

  • ↓

    Net result weakened

    Net result +110.1k NOK → +46.2k NOK (net margin 12.9% → 5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 970.4k NOK → 933.5k NOK (equity ratio 53.9% → 52.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 425.8k NOK → 488.2k NOK (+14.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.51m NOK → 1.37m NOK. Reported fact