Org.nr 926 089 056 2020 → 2021 Year-over-year analysis

A1 LIVING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-31; registry 2022-07-05; journal 2022 617482

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A1 LIVING AS. Equity 494.4k NOK → 328.5k NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A1 LIVING AS.

At a glance

Revenue

n/m 22.2k NOK

—

Operating result

n/m -74.4k NOK

—

Net result

n/m -165.9k NOK

—

Equity

494.4k NOK 328.5k NOK

-33.6%

Cash

500.0k NOK 20.6k NOK

-95.9%

Total assets

500.0k NOK 997.6k NOK

+99.5%

↓
Equity eroded

Book equity 494.4k NOK → 328.5k NOK (equity ratio 98.9% → 32.9%). Calculated
↓
Cash fell

Bank deposits 500.0k NOK → 20.6k NOK (-95.9% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 89.77× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 604 NOK → 5 820 NOK. Reported fact