A1 LIVING AS: årsregnskap 2022 vs 2021
Grew 475% on revenue
approved 2023-06-30; registry 2023-07-20; journal 2023 630332
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A1 LIVING AS. Revenue 22.2k NOK → 127.6k NOK (+474.8%). Net result -165.9k NOK → -186.3k NOK. Equity 328.5k NOK → 464 NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A1 LIVING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 22.2k NOK to 127.6k NOK (+474.8% YoY). Calculated
-
↑
Operating result improved
Operating result -74.4k NOK → +58.4k NOK (op. margin -335.0% → 45.7%). Calculated
-
↑
Cash rose
Bank deposits 20.6k NOK → 80.3k NOK (+289.7% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -165.9k NOK → -186.3k NOK (net margin -747.3% → -146.0%). Calculated
-
↓
Equity eroded
Book equity 328.5k NOK → 464 NOK (equity ratio 32.9% → 0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 0 NOK → 9 966 NOK (None YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5 820 NOK → 1 NOK. Reported fact