A1 PRIMA REGNSKAP AS: årsregnskap 2001 vs 2000
Grew 14% on revenue
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for A1 PRIMA REGNSKAP AS. Revenue 2.07m NOK → 2.37m NOK (+14.4%). Net result +363.7k NOK → +385.5k NOK. Equity 395.3k NOK → -322.8k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for A1 PRIMA REGNSKAP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.07m NOK to 2.37m NOK (+14.4% YoY). Calculated
-
↑
Net result improved
Net result +363.7k NOK → +385.5k NOK (net margin 17.6% → 16.3%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 395.3k NOK → -322.8k NOK (equity ratio 101.5% → -21.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -21.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 573.0k NOK → 911.6k NOK (28% → 39% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 45.0k NOK → 42.5k NOK. Reported fact