FirmaIQ
Org.nr 960 031 180 2001 → 2002 Year-over-year analysis

A1 PRIMA REGNSKAP AS: årsregnskap 2002 vs 2001

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for A1 PRIMA REGNSKAP AS. Revenue 2.37m NOK → 2.46m NOK (+4.1%). Net result +385.5k NOK → +548.3k NOK. Equity -322.8k NOK → 33.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A1 PRIMA REGNSKAP AS.

At a glance

Scorecard

Revenue
2.37m NOK 2.46m NOK
+4.1%
Operating result
n/m +711.0k NOK
—
Net result
+385.5k NOK +548.3k NOK
+42.3%
Equity
-322.8k NOK 33.4k NOK
+110.3%
Total assets
1.52m NOK 1.46m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.37m NOK to 2.46m NOK (+4.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +385.5k NOK → +548.3k NOK (net margin 16.3% → 22.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -322.8k NOK → 33.4k NOK (equity ratio -21.3% → 2.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 1.03×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 911.6k NOK → 971.4k NOK (39% → 39% of revenue). Calculated