Org.nr 914 470 552 2019 → 2020 Year-over-year analysis

A1 REKLAME AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue, weaker earnings

approved 2021-06-10; registry 2021-06-26; journal 2021 419699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A1 REKLAME AS. Revenue 4.19m NOK → 3.31m NOK (-21.2%). Net result +365.9k NOK → +72.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.19m NOK 3.31m NOK
-21.2%
Operating result
+498.2k NOK +112.5k NOK
-77.4%
Net result
+365.9k NOK +72.8k NOK
-80.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.24m NOK → 1.06m NOK (30% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.19m NOK to 3.31m NOK (-21.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +498.2k NOK → +112.5k NOK (op. margin 11.9% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +365.9k NOK → +72.8k NOK (net margin 8.7% → 2.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 449 NOK → 1.23m NOK (+84715.2% YoY). Calculated