Org.nr 914 470 552 2020 → 2021 Year-over-year analysis

A1 REKLAME AS: årsregnskap 2021 vs 2020

Grew 29% on revenue, stronger earnings

approved 2022-06-20; registry 2022-07-30; journal 2022 810194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A1 REKLAME AS. Revenue 3.31m NOK → 4.25m NOK (+28.7%). Net result +72.8k NOK → +138.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A1 REKLAME AS.

Scorecard

Revenue
3.31m NOK 4.25m NOK
+28.7%
Operating result
+112.5k NOK +209.9k NOK
+86.6%
Net result
+72.8k NOK +138.0k NOK
+89.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 4.25m NOK (+28.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +112.5k NOK → +209.9k NOK (op. margin 3.4% → 4.9%). Calculated

  • ↑

    Net result improved

    Net result +72.8k NOK → +138.0k NOK (net margin 2.2% → 3.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.06m NOK → 1.39m NOK (32% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.23m NOK → 1.67m NOK (+35.7% YoY). Calculated