Org.nr 980 395 154 2003 → 2004 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2004 vs 2003

Grew 26% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A1 SECURITY AS. Revenue 100.8k NOK → 127.3k NOK (+26.3%). Net result +40.7k NOK → +79 NOK. Equity 88.2k NOK → 88.2k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
100.8k NOK 127.3k NOK
+26.3%
Operating result
+64.6k NOK n/m
—
Net result
+40.7k NOK +79 NOK
-99.8%
Equity
88.2k NOK 88.2k NOK
+0.1%
Total assets
94.4k NOK 123.7k NOK
+31.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.8k NOK to 127.3k NOK (+26.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +40.7k NOK → +79 NOK (net margin 40.4% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 590 NOK → 59.3k NOK (5% → 47% of revenue). Calculated